We first estimate school costs by decomposing total cost into staff costs and non-staff costs, accounting for the ways policy changes, inflation, and other price shocks have impacted these. We then estimate school funding by combining the funds from different streams including pupil premium grant funding, schools block funding, etc. This allows for a relatively accurate picture of the cuts to school funding since the 2010-11 academic year, however the impact on individual schools may slightly vary based on staffing, resources required and other unique sources of additional costs.

School Costs

Staff Costs

Teachers

We have taken average increases in teachers’ pay for 2009-10 onwards and included a factor for pay drift from 2021-22 onwards using DfE figures[1]. Teachers pay increases at the start of each academic year; we have calculated the rate for each financial year by finding five twelves of the preceding year’s increase and seven twelfths of the current year’s increase.

We have included the impact of changes to employers’ National Insurance (NI) contributions. In April 2011, the rate was increased from 12.8 per cent to 13.8 per cent[2], we calculate this added 0.4 per cent to pay costs. In April 2012, the rebate for Contracted-Out Salary Related pensions (COSRs) was reduced from 3.7 per cent to 3.4 per cent. We estimate this added 0.1 per cent to costs. In 2016, the COSRs rebate was abolished we estimate this added 2.6 per cent to teacher costs.

We have included changes to employer contributions to the Teachers’ Pension Scheme. In September 2015, employers’ contributions were increased from 14.1 per cent to 16.4 per cent. When these changes were converted to the financial year, they added 1.3 per cent to costs in 2015-16 and 1 per cent in 2016-17. In September 2019, the rate was increased to 23.6 per cent. This added 4.2 per cent to teacher costs in 2019-20 and 3 per cent in 2020-21.

We have included the introduction of Health and Social Care Levy in April 2022 and its abolition in November 2022. This added 0.4 per cent[3] to the pay bill in 2022-23 and reduced it by the same amount in 2023-24.

Year Pay award (AY) Pay Drift (AY) Pay

(AY)

Pay

(FY)

National Insurance (FY) Pensions (FY) Health and Social Care Levy (FY) Annual change (FY)
2009-10 2.3% 0.0% 2.3%
2010-11 2.3% 0.0% 2.3% 2.3% 0.0% 0.0% 2.3%
2011-12 0.0% 0.0% 0.0% 1.0% 0.4% 0.0% 1.4%
2012-13 0.0% 0.0% 0.0% 0.0% 0.1% 0.0% 0.1%
2013-14 1.0% 0.0% 1.0% 0.6% 0.0% 0.0% 0.5%
2014-15 1.0% 0.0% 1.0% 1.0% -0.1% 0.0% 0.9%
2015-16 1.0% 0.0% 1.0% 1.0% 0.0% 1.3% 2.3%
2016-17 1.0% 0.0% 1.0% 1.0% 2.6% 1.0% 4.6%
2017-18 1.2% 0.0% 1.2% 1.1% 0.0% 0.0% 1.1%
2018-19 2.7% 0.0% 2.7% 2.1% 0.0% 0.0% 2.0%
2019-20 2.9% 0.0% 2.9% 2.8% 0.0% 4.2% 7.0%
2020-21 3.1% 0.0% 3.1% 3.0% 0.0% 3.0% 6.1%
2021-22 0.0% 0.2% 0.2% 1.4% 0.0% 0.0% 1.4%
2022-23 5.4% -0.2% 5.2% 3.1% 0.0% 0.0% 0.4% 3.5%
2023-24 6.5% 0.0% 6.5% 6.0% 0.0% 0.0% -0.4% 5.6%

 

Non-teaching staff

We have used the National Joint Council (NJC) pay awards, which cover all local authority staff. In recent years, there have been uplifts in the minimum wage that outstrip pay awards for other council workers. We made an index for school support staff pay by sending Freedom of Information requests (FOIs) to a representative sample of local authorities and then tracked the value of the pay points back to April 2015 and weighted them by the number of staff paid on each grade from the FOIs. Our results differ with the DfE analysis for the period 2018 to 2020, where they have estimated the increase in pay as 6.3 per cent over the two years; however, our analysis shows it was 7.5 per cent. The reason is that the DfE analysis only made an adjustment to pay the National Living Wage (NLW) to those grades beneath it; however, grades above the NLW also received higher awards to maintain differentials. Our estimate for the pay award for April 2022 is 8.5 per cent which is the same as the DfE’s.

We have included the impact of National Insurance changes and used the same figures as for teachers above.

We have also included the impact of changes in employer contributions to the Local Government Pension Scheme. Wherever possible we have taken these from DfE estimates.

We have also accounted for the introduction and abolition of the Health and Social Care Levy as for teachers.

Year Pay award (FY) National Insurance (FY) Pensions Health and Social Care Levy (FY) Total
2010-11 0.0% 0.0% 0.0% 0.0%
2011-12 0.0% 0.4% 0.0% 0.4%
2012-13 0.0% 0.1% 0.0% 0.1%
2013-14 1.0% 0.0% 0.0% 1.0%
2014-15 3.1% -0.1% 0.0% 3.0%
2015-16 0.0% 0.0% 0.0% 0.0%
2016-17 1.4% 2.6% 0.0% 4.0%
2017-18 1.3% 0.0% 1.1% 2.4%
2018-19 3.7% 0.0% -0.4% 3.3%
2019-20 3.7% 0.0% 0.2% 3.9%
2020-21 2.8% 0.0% -0.5% 2.3%
2021-22 1.8% 0.0% -0.3% 1.5%
2022-23 8.5% 0.0% 0.0% 0.4% 8.9%
2023-24 7.8% 0.0% 0.3% -0.4% 7.7%

 

Non-Staff Costs

We have used the GDP Deflator[4] to estimate non-staff costs. The figures are taken from the Office for Budgetary Responsibility. For 2020-21 and 2021-22, we have averaged the figures for the two years to even out the actual figures of 6.3 per cent in 2020-21 and -0.7 per cent in 2021-22.

Year GDP Deflator
2010-11 1.9%
2011-12 1.7%
2012-13 1.9%
2013-14 1.9%
2014-15 1.2%
2015-16 0.7%
2016-17 2.3%
2017-18 1.6%
2018-19 2.1%
2019-20 2.4%
2020-21 2.3%
2021-22 2.3%
2022-23 6.7%
2023-24 6.1%

 

Energy Costs

The DfE estimate energy cost rises will add £750m[5] to school costs across 2022 and 2023. This is 0.9 per cent of core mainstream school funding[6] for 2022-23 and 2023-24.

 

Costs Summary

School expenditure has three main components; teachers’ pay, non-teaching staff pay and non-staff costs[7]. We used the DfE figures as they have changed over time. We have weighted the inflation due to teachers’ pay, non-teaching staff pay and non-staff costs by their share of expenditure. For the years 2017-18 and earlier, we used the shares: teachers’ pay (52%), non-teaching staff pay (28%) and non-staff costs (20%). For 2018-19 to 2019-20, we used the shares: teachers’ pay (52%), non-teaching staff pay (29%) and non-staff costs (19%). For 2020-21, we used the shares: teachers’ pay (53%), non-teaching staff pay (28%) and non-staff costs (19%). And for 2022-23 and 2023-24, we used the shares: teachers’ pay (54%), non-teaching staff pay (28%) and non-staff costs (18%).

Year

Unweighted

Costs weighted by expenditure

Energy Schools’ costs per pupil
Teachers’ pay Non-teaching staff pay Non-staff costs Teachers’ pay Non-teaching staff pay Non-staff costs
2010-11 2.3% 0.0% 1.9% 1.2% 0.0% 0.4% 1.6%
2011-12 1.4% 0.4% 1.7% 0.7% 0.1% 0.3% 1.2%
2012-13 0.1% 0.1% 1.9% 0.0% 0.0% 0.4% 0.4%
2013-14 0.5% 1.0% 1.9% 0.3% 0.3% 0.4% 0.9%
2014-15 0.9% 3.0% 1.2% 0.5% 0.9% 0.2% 1.6%
2015-16 2.3% 0.0% 0.7% 1.2% 0.0% 0.1% 1.4%
2016-17 4.6% 4.0% 2.3% 2.4% 1.1% 0.5% 3.9%
2017-18 1.1% 2.4% 1.6% 0.6% 0.7% 0.3% 1.6%
2018-19 2.0% 3.3% 2.1% 1.1% 1.0% 0.4% 2.4%
2019-20 7.0% 3.9% 2.4% 3.6% 1.1% 0.4% 5.2%
2020-21 6.1% 2.3% 2.3% 3.2% 0.6% 0.4% 4.3%
2021-22 1.4% 1.5% 2.3% 0.8% 0.4% 0.4% 1.6%
2022-23 3.5% 8.9% 6.7% 1.9% 2.5% 1.2% 0.9% 6.4%
2023-24 5.6% 7.7% 6.1% 3.0% 2.2% 1.1% 0.9% 7.1%

 

School Funding

Core Funding for Mainstream Schools

We looked at the core funding streams for mainstream schools listed below:

  • Schools Block funding;
  • Pupil Premium grant;
  • Education Services Grant for 2010-11 to 2016-17;
  • Teachers’ Pay Grant for 2018-19, 2019-20 and 2020-21;
  • Teachers’ Employer Pension Contributions Grant for 2019-20 and 2020-21;
  • Schools’ Supplementary Grant for 2022-23;
  • Mainstream Schools’ Additional Grant for 2023-24;
  • Teachers’ Pay Additional Grant 2023-24.

 

School Funding

We have taken annual schools level Government data releases from 2011-12 to 2023-24 as the basis for our calculations[8].

The DfE provided a notional figure for the Schools Block in 2012-13 to demonstrate that the per pupil rate had not changed between 2012-13 and 2013-14 at either national or local authority level[9]. Consequently, we have used this figure for 2012-13. For school level allocations for 2012-13, we used the per pupil figure from 2013-14.

We estimated the size of the Schools Block in 2010-11 and 2011-12. We took the figure for total school funding for Reception to Year 11 pupils reported in School Funding Statistics[10] subtracted funding for the Pupil Premium and calculated changes in per pupil funding between 2010-11 and 2013-14. We then scaled the School Block in proportion to that change. In 2013-14 the school funding in cash terms minus the Pupil Premium was £35.9bn and in 2010-11 it was £35bn and in 2011-12 it was £35.1bn. We estimate the Schools’ Block per pupil in 2010-11 to be 97 per cent of its size in 2013-14 and for 2011-12 it was 98 per cent of 2013-14.

We have made our calculations for 18,887 schools with a full set of allocations data. This sample covers 94 per cent of schools and pupils.

We used this sample of schools to calculate changes in per pupil funding and schools’ costs to convert this into current prices.

We calculated the change in the spending power of mainstream schools by multiplying the change in real terms per pupil funding by the number of pupils in mainstream schools for school years Reception to Year 11. The total number of pupils was taken from the National Pupil Projections[11] and a Freedom of Information request[12].

Year  State Mainstream Pupils From Reception to Yr11 Core Funding Per Pupil Core Funding Per Pupil
(2023-24 prices)
Change In Real-Terms Per Pupil Funding
(2023-24 prices)
Change In School Spending Power
(2023-24 prices)
2010-11          6,675,373 £4,545 £6,600
2011-12          6,720,978 £4,627 £6,639 £39 £0.3bn
2012-13          6,788,080 £4,725 £6,750 £150 £1.0bn
2013-14          6,853,189 £4,820 £6,823 £223 £1.5bn
2014-15          6,944,976 £4,867 £6,783 £182 £1.3bn
2015-16          7,059,227 £4,879 £6,708 £108 £0.8bn
2016-17          7,175,520 £4,844 £6,408 -£192 -£1.4bn
2017-18          7,266,791 £4,787 £6,234 -£366 -£2.7bn
2018-19          7,355,663 £4,867 £6,188 -£412 -£3.0bn
2019-20          7,426,801 £5,053 £6,106 -£494 -£3.7bn
2020-21          7,453,631 £5,330 £6,175 -£425 -£3.2bn
2021-22          7,504,857 £5,468 £6,235 -£365 -£2.7bn
2022-23          7,565,009 £5,794 £6,206 -£394 -£3.0bn
2023-24          7,538,982 £6,178 £6,178 -£422 -£3.2bn

 

Calculations

We calculated core school funding for the 18,887 mainstream schools (94% of mainstream schools) that had a full set of allocations data.

CPPF = Core Per Pupil Funding
SB = Schools’ Block Allocation (post-minimum funding guarantee)
ESG = Education Services Grant
PP = Pupil Premium
TPG = Teachers’ Pay Grant
TPECG = Teachers’ Pensions Employer Contributions Grant
SSG = Schools’ Supplementary Grant
MSAG = Mainstream Schools’ Additional Grant
TPAG = Teachers’ Pay Additional Grant

 

Sources and Data Release

Schools Level Sources

Pupil Numbers

Data Release

All the data is available for download at www.bit.ly/school_cuts_data.

 

 

[1] Ibid, paragraph 48

[2] IFS, National Insurance contributions, March 2023

https://ifs.org.uk/taxlab/taxlab-data-item/ifs-fiscal-facts

[3] Ibid, paragraph 13

[4] Office for Budgetary Responsibility, March 2023 Economic and fiscal outlook – supplementary economy tables, Table 1.7

https://obr.uk/download/march-2023-economic-and-fiscal-outlook-supplementary-economy-tables/?tmstv=1679920075

[5] DfE, Teacher strikes latest: Everything you need to know about the teacher pay offer, 28 March 2023

https://educationhub.blog.gov.uk/2023/03/28/teacher-strikes-latest-everything-you-need-to-know-about-the-teacher-pay-offer/

[6] Table 5

[7] DfE, Schools’ costs 2022 to 2024, February 2023, paragraph 16
https://assets.publishing.service.gov.uk/government/uploads/system/uploads/attachment_data/file/1137908/Schools__costs_2022_to_2024.pdf

[8] The full list is the calculations section.

[9] DfE, Dedicated schools grant 2013 to 2014, 1 July 2013, DSG table of allocations 2013 to 2014

https://www.gov.uk/government/publications/dedicated-schools-grant-2013-to-2014

[10] DfE, School funding statistics, 25 January 2024

https://explore-education-statistics.service.gov.uk/find-statistics/school-funding-statistics

[11] DfE, National pupil projections, 19 October 2023

https://explore-education-statistics.service.gov.uk/find-statistics/national-pupil-projections/2023

[12] What Do They Know, National Pupil Projections, 6 November 2023

https://www.whatdotheyknow.com/request/national_pupil_projections#incoming-2462009